
Sea Limited

SE (Sea Limited) trades at 1.3x EV/Revenue — attractively valued for a e-com/gaming/fintech company with solid margins (45%) and healthy growth (+28% YoY). The business is approaching profitability at 8% EBIT margins. Forward PE of 22x.
$10,000 invested in the S&P 500 in 1980 would be worth $1.2M today with dividends reinvested — a 117x return.
Sea Limited operates three integrated digital platforms across Southeast Asia and Latin America: Shopee (e-commerce marketplace), Sea Money (digital financial services), and Garena (digital entertainment/gaming). They serve over 400 million active buyers through Shopee, 20+ million first-time borrowers via Sea Money, and millions of gamers through popular titles like Free Fire. Revenue comes from marketplace commissions, advertising fees, financial services interest/fees, and gaming monetization.
The company delivered record $23B revenue (+36% YoY) in 2025, accelerating from prior year growth rates. Sea Money showed explosive 60% growth as digital lending penetrates underbanked populations, while Shopee's GMV reached $127B with improving monetization. Management expects continued double-digit growth across all segments in 2026, driven by expanding market penetration and new product launches.
Sea achieved a dramatic profitability inflection with adjusted EBITDA of $3.4B (+75% YoY) and healthy 44.7% gross margins. Shopee's EBITDA improved to $881M from just $156M in 2024, demonstrating operating leverage as the platform matures. The company generates strong free cash flow and targets 2-3% EBITDA margins for Shopee medium-term, suggesting significant margin expansion runway.
Sea dominates Southeast Asian digital commerce with the region's largest e-commerce platform, integrated financial services, and popular gaming franchises. Their three-platform ecosystem creates powerful network effects — Shopee drives Sea Money adoption while Garena provides cash flow for investment. Key advantages include localized market knowledge, logistics infrastructure (SPX Express), and regulatory relationships across emerging markets.
Q4 2025 results significantly beat expectations across all metrics, with revenue up 38% YoY to $6.9B and net income jumping 73% to $411M. The stock has responded positively to proof that the company can maintain high growth while dramatically improving profitability. Recent earnings calls show management confidence in sustained momentum with aggressive expansion plans for 2026.
Analysts are increasingly bullish following the profitability inflection, with many raising price targets after Q4 results. The 2026 revenue estimate of $29.4B (vs $30.4B trailing) suggests some conservatism, but EPS estimates of $3.61 (2026) and $4.74 (2027) reflect strong earnings growth expectations. The key debate centers on sustainability of current growth rates versus margin expansion priorities.
Sea Limited has successfully transitioned from a growth-at-all-costs story to a profitable, cash-generating digital ecosystem with dominant positions across Southeast Asia's fastest-growing internet markets.
Gold Eagle provides data and AI-generated analysis for informational purposes only. Not investment advice. All data from public sources.
Pre-generated investor questions answered by Claude Opus. Available in the Atlas AI tab.
| '25E | '26E | '27E | '28E | |
|---|---|---|---|---|
| Revenue | $22.9B | $29.4B | $35.4B | $41.1B |
| Growth | — | +28% | +20% | +16% |
| EBITDA | — | $2.6B | $3.3B | $3.8B |
| Growth | — | +28% | +15% | |
| FCF | $3.0B | — | — | — |
| Margin | 13% | — |
Oil Falls Amid Prospects of Removal of U.S. Sanctions on Iranian Oil at Sea
Deep Sea Minerals Corp. Clarifies Disclosure at the Request of the BCSC
Touchstone Sands Capital Select Growth Fund Q4 2025 Portfolio Review
High Liner Foods Launches Brand New Sea Cuisine Skillet Meals - Complete Meal Solutions for Today's Consumers
Can Nvidia's Dominance Survive the Sea Change Under Way in AI Computing?
| — |
| — |
| EPS (PF) | $2.52 | $3.61 | $4.74 | $5.90 |
| Growth | — | +43% | +31% | +24% |
| PF Op Inc | — | $3.2B | $4.1B | $4.7B |